12014 Natural Bridges LnSugar LandTX77498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 12014 Natural Bridges Ln, Sugar Land, TX, 77498 generates $3,628/mo in rent and, after a $2,389/mo payment, leaves $157/mo in cash flow. Total monthly income is $3,628/mo, and annual cash flow is $1,887/yr on $161,772 invested. Return on cash invested sits at 21.08% in year one, and rental yield is 8.92% on a $488,000 entry. Equity gained on principal adds $3,149/yr, while 5% annual appreciation builds toward $134,825 over five years. Five-year ROI reaches 110.32% and total cumulative return in cash sums $178,460. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,628/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
7,845 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Livee Gao • RE/MAX Fine Properties
Mls Name: HAR
Mls ID: #34414882