12012 Royal Oaks Run DrHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 12012 Royal Oaks Run Dr, Houston, TX, 77082 generates $5,885/mo in rent and, after a $3,375/mo payment, leaves $782/mo in cash flow. Total monthly income is $5,885/mo, and annual cash flow is $9,379/yr on $226,846 invested. Return on cash invested sits at 24.19% in year one, and rental yield is 10.24% on a $689,500 entry. Equity gained on principal adds $4,449/yr, while 5% annual appreciation builds toward $190,496 over five years. Five-year ROI reaches 127.4% and total cumulative return in cash sums $288,991. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,885/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$2,400 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared Turner • Empire Communities
Mls Name: HAR
Mls Provider:
Mls ID: #27978541
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.