12010 Rosedale Ct, Ellendale, DE, 19941 | $717/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1664 sft

925 Reynolds Rd, Milford, DE, 19963

3 Bed
2 Bath
1440 sft

3325 Carpenter Bridge Rd, Felton, DE, 19943

2 Bed
2 Bath
1270 sft

4101-4101D Fullerton Ct, Milford, DE, 19963

3 Bed
2 Bath
1640 sft

32845 S Captains Way, Millsboro, DE, 19966

Nearby investment properties with comparable prices

2 Bed
2 Bath
2052 sft

312 W Central Ave, Federalsburg, MD, 21632

3 Bed
2 Bath
1400 sft

21658 Hackney Cir, Lincoln, DE, 19960

3 Bed
2 Bath
1320 sft

20891 Pickwicke Rd, Lewes, DE, 19958

3 Bed
3 Bath
1365 sft

11721 Isaac Ln, Milford, DE, 19963

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ellendale at 12010 Rosedale Ct, Ellendale, DE, 19941 listed at $324,000 pairs $2,592/mo rent with a $1,586/mo payment to leave $717/mo cash flow. Total monthly income runs $2,592/mo, and annual cash flow reaches $8,605/yr on $107,406 cash to close. Return on cash invested measures 27.92% in year one, and rental yield registers 9.6% at a $324,000 basis. Equity gained on principal adds $2,091/yr, and annual property appreciation at 5% supports $89,515 by year five. Five-year ROI tracks 145.32% and total cumulative return in cash totals $156,083. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,592/mo property income relative to a $1,586/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19941, Ellendale, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,386 (100%)
Owner Occupied HU	1,034 (74.6%)
Renter Occupied HU	244 (17.6%)
Vacant Housing Units	108 ( 7.8%)
Median Home Value	$347,115
Average Home Value	$371,431