12010 Meandering Stream Dr, Mont Belvieu, TX, 77523 | $554/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1835 sft

15907 Castaway Ct, Crosby, TX, 77532

3 Bed
3 Bath
2270 sft

9511 Alex Springs Ln, Houston, TX, 77044

3 Bed
2 Bath
1557 sft

502 S Crockett St, Deer Park, TX, 77536

4 Bed
3 Bath
2472 sft

7247 Liberty Mesa Ln, Houston, TX, 77049

Nearby investment properties with comparable prices

4 Bed
2 Bath
2136 sft

5418 Rock Springs Dr, La Porte, TX, 77571

3 Bed
2 Bath
1575 sft

122 Rustic Creek Ct, Dayton, TX, 77535

3 Bed
2 Bath
2080 sft

Paramount Plan, River Ranch, Dayton, TX, 77535

3 Bed
2 Bath
1573 sft

Plan X40D Plan, Medina, Dayton, TX, 77535

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mont Belvieu at 12010 Meandering Stream Dr, Mont Belvieu, TX, 77523 offers a 10.44% rental yield on a $349,140 purchase with $3,037/mo rent. Total monthly income registers $3,037/mo, and a $1,709/mo payment leaves $554/mo available for distribution. Annual cash flow reaches $6,649/yr on $115,740 to close, and return on cash invested stands at 25.65% in year one. Equity gained on principal adds $2,253/yr while 5% annual appreciation supports $96,461 over five years. Portfolio math shows five-year ROI at 134.89% and total cumulative return in cash at $156,116. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,037/mo property income against a $1,709/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA