12010 Grasse Ln UNIT 1-BEllison BayWI54210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellison Bay at 12010 Grasse Ln UNIT 1-B, Ellison Bay, WI, 54210 earns from $2,330/mo rent with a $2,325/mo payment. Total monthly income totals $2,330/mo. ROI tracks 9.26% on current figures, and rental yield reads 5.89% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 47.92% and total cumulative return in cash sums $75,451. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,330/mo property income instead of your personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$540 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54210, Ellison Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,400 (100%) |
| Owner Occupied HU | 514 (36.7%) |
| Renter Occupied HU | 65 ( 4.6%) |
| Vacant Housing Units | 821 (58.6%) |
| Median Home Value | $496,396 |
| Average Home Value | $667,704 |
Housing Distribution
Address Breakdown
Residential
544
Single Family
544
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MaryKay Shumway • Dwell Door County
Mls Name: Door County MLS
Mls Provider:
Mls ID: #144261
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.