1201 W Thornton Pkwy LOT 17ThorntonCO80260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thornton at 1201 W Thornton Pkwy LOT 17, Thornton, CO, 80260 generates $2,780/mo in rent and, after a $823/mo payment, leaves $1,800/mo in cash flow. Total monthly income is $2,780/mo, and annual cash flow is $21,600/yr on $55,758 invested. Return on cash invested sits at 58.65% in year one, and rental yield is 19.83% on a $168,200 entry. Equity gained on principal adds $1,085/yr, while 5% annual appreciation builds toward $46,471 over five years. Five-year ROI reaches 310.18% and total cumulative return in cash sums $172,952. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,780/mo property income rather than buyer’s personal income.
Manufactured
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80260, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,693 (100%) |
| Owner Occupied HU | 7,366 (58.0%) |
| Renter Occupied HU | 4,766 (37.5%) |
| Vacant Housing Units | 561 ( 4.4%) |
| Median Home Value | $221,519 |
| Average Home Value | $287,933 |
Housing Distribution
Address Breakdown
Residential
12,966
Single Family
6,702
Multi-Family
6,264
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices