1201 Pine St UNIT 354OaklandCA94607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakland at 1201 Pine St UNIT 354, Oakland, CA, 94607 generates $2,853/mo in rent and, after a $1,933/mo payment, leaves $410/mo in cash flow. Total monthly income is $2,853/mo, and annual cash flow is $4,917/yr on $130,943 invested. Return on cash invested sits at 23.66% in year one, and rental yield is 8.67% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 122.97% and total cumulative return in cash sums $161,022. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,853/mo property income rather than buyer’s personal income.
Condo
Built in 2009
2.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94607, Oakland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,083 (100%) |
| Owner Occupied HU | 3,477 (23.1%) |
| Renter Occupied HU | 10,159 (67.4%) |
| Vacant Housing Units | 1,447 ( 9.6%) |
| Median Home Value | $850,945 |
| Average Home Value | $956,402 |
Housing Distribution
Address Breakdown
Residential
13,304
Single Family
5,845
Multi-Family
7,459
Businesses
2,595
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dean Thomas • Bridges 8 Real Property Sales & Management Inc
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41116939