1075 Market St UNIT 206San FranciscoCA94103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1075 Market St UNIT 206, San Francisco, CA, 94103 earns $253/mo cash flow from $3,325/mo rent with a $1,658/mo payment. Total monthly income totals $3,325/mo, and annual cash flow totals $3,038/yr on $112,275 capital. ROI tracks 22.61% on current figures, and rental yield reads 11.78% at a $338,689 purchase. Equity gained on principal adds $2,186/yr, and 5% annual appreciation supports $93,574 over five years. Five-year ROI reaches 121.16% and total cumulative return in cash sums $136,035. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,325/mo property income instead of your personal income.
Condo
Built in 2018
N/A lot
$N/A/sqft
$809 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94103, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,565 (100%) |
| Owner Occupied HU | 2,938 (12.5%) |
| Renter Occupied HU | 17,788 (75.5%) |
| Vacant Housing Units | 2,839 (12.0%) |
| Median Home Value | $1,169,730 |
| Average Home Value | $1,246,390 |
Housing Distribution
Address Breakdown
Residential
20,069
Single Family
1,933
Multi-Family
18,136
Businesses
3,435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marianne Bordogna • Keller Williams Realty
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls Provider:
Mls ID: #41002421
Disclaimer: Bay East 2025. CCAR 2025. bridgeMLS 2025. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2025-05-13 02:54:07 PDT.