Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Troy at 1201 Enclave Bay Dr, Troy, TX, 76579 earns $373/mo cash flow from $2,400/mo rent with a $1,395/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $4,476/yr on $94,511 capital. ROI tracks 24.65% on current figures, and rental yield reads 10.1% at a $285,100 purchase. Equity gained on principal adds $1,840/yr, and 5% annual appreciation supports $78,768 over five years. Five-year ROI reaches 129.5% and total cumulative return in cash sums $122,390. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76579, Troy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,376 (100%) |
| Owner Occupied HU | 1,715 (72.2%) |
| Renter Occupied HU | 465 (19.6%) |
| Vacant Housing Units | 196 ( 8.2%) |
| Median Home Value | $312,327 |
| Average Home Value | $353,136 |
Residential
2,280
Single Family
2,225
Multi-Family
55
Businesses
117
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listing removed | $291,140 |
| 2025-07-11 | Price change | $291,140 |
| 2025-07-08 | Price change | $293,390 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A
