1201 Bellaire AveBryanOH43506
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bryan at 1201 Bellaire Ave, Bryan, OH, 43506 offers a 15.02% rental yield on a $118,000 purchase with $1,477/mo rent. Total monthly income registers $1,477/mo, and a $578/mo payment leaves $655/mo available for distribution. Annual cash flow reaches $7,865/yr on $39,117 to close, and return on cash invested stands at 40.02% in year one. Equity gained on principal adds $761/yr while 5% annual appreciation supports $32,601 over five years. Portfolio math shows five-year ROI at 211.77% and total cumulative return in cash at $82,839. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,477/mo property income against a $578/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43506, Bryan, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,821 (100%) |
| Owner Occupied HU | 4,617 (67.7%) |
| Renter Occupied HU | 1,805 (26.5%) |
| Vacant Housing Units | 399 ( 5.8%) |
| Median Home Value | $178,860 |
| Average Home Value | $215,737 |
Housing Distribution
Address Breakdown
Residential
6,643
Single Family
6,450
Multi-Family
193
Businesses
621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth A. Rose • Beth Rose Real Estate & Auctio
Mls Name: NORIS
Mls ID: #6124244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. 2024 NORIS. All rights reserved.