12003 Barrycliff CtHoustonTX77070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 12003 Barrycliff Ct, Houston, TX, 77070 priced at $305,750 pairs $3,889/mo rent with $1,698/mo cash flow after a $1,496/mo payment. Total monthly income equals $3,889/mo, and annual cash flow comes to $20,371/yr on $101,356 invested. Return on cash invested is 40.01% in year one, and rental yield stands at 15.26% on a $305,750 basis. Equity gained on principal adds $1,973/yr, and 5% annual appreciation accumulates to $84,473 by year five. Five-year ROI measures 211.92% and total cumulative return in cash reaches $214,793. For financing, Ziffy Mortgage’s DSCR program evaluates $3,889/mo property income against a $1,496/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1982
9,374 sqft lot
$N/A/sqft
$212 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77070, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,485 (100%) |
| Owner Occupied HU | 10,944 (44.7%) |
| Renter Occupied HU | 11,655 (47.6%) |
| Vacant Housing Units | 1,886 ( 7.7%) |
| Median Home Value | $303,431 |
| Average Home Value | $367,052 |
Housing Distribution
Address Breakdown
Residential
23,896
Single Family
12,639
Multi-Family
11,257
Businesses
2,542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lawrence Whiteing • Westside Realty
Mls Name: HAR
Mls Provider:
Mls ID: #95245571
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.