Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 12002 Sagrada St, Austin, TX, 78735 generates $3,480/mo in rent and, after a $2,030/mo payment, leaves $531/mo in cash flow. Total monthly income is $3,480/mo, and annual cash flow is $6,366/yr on $137,506 invested. Return on cash invested sits at 24.54% in year one, and rental yield is 10.07% on a $414,800 entry. Equity gained on principal adds $2,677/yr, while 5% annual appreciation builds toward $114,602 over five years. Five-year ROI reaches 128.88% and total cumulative return in cash sums $177,222. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,480/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78735, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,118 (100%) |
| Owner Occupied HU | 4,009 (39.6%) |
| Renter Occupied HU | 5,480 (54.2%) |
| Vacant Housing Units | 629 ( 6.2%) |
| Median Home Value | $878,102 |
| Average Home Value | $1,077,110 |
Residential
10,517
Single Family
5,945
Multi-Family
4,572
Businesses
795
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listing removed | $420,543 |
| 2025-07-02 | Price change | $420,543 |
| 2025-06-20 | Price change | $420,493 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: KB Home
Mls Provider:
Mls ID: #N/A
