12001 Market St APT 313RestonVA20190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Reston at 12001 Market St APT 313, Reston, VA, 20190 offers a 9.68% rental yield on a $324,990 purchase with $2,622/mo rent. Total monthly income registers $2,622/mo, and a $1,591/mo payment leaves $679/mo available for distribution. Annual cash flow reaches $8,147/yr on $107,734 to close, and return on cash invested stands at 27.47% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,789 over five years. Portfolio math shows five-year ROI at 143.12% and total cumulative return in cash at $154,186. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,622/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20190, Reston, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,925 (100%) |
| Owner Occupied HU | 5,243 (40.6%) |
| Renter Occupied HU | 6,438 (49.8%) |
| Vacant Housing Units | 1,244 ( 9.6%) |
| Median Home Value | $712,052 |
| Average Home Value | $841,593 |
Housing Distribution
Address Breakdown
Residential
11,703
Single Family
3,360
Multi-Family
8,343
Businesses
1,022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices