12001 Market St APT 175, Reston, VA, 20190 | $498/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12001 Market St APT 175, Reston, VA, 20190 | $498/mo Cash Flow | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1086 sft

8234 Winstead Pl APT 101, Manassas, VA, 20109

2 Bed
1 Bath
862 sft

6520 Old Carolina Rd, Haymarket, VA, 20169

2 Bed
1 Bath
960 sft

12915 Alton Sq APT 408, Herndon, VA, 20170

1 Bed
1 Bath
751 sft

12001 Market St APT 311, Reston, VA, 20190

Nearby investment properties with comparable prices

2 Bed
1 Bath
990 sft

2204 Westcourt Ln APT 306, Herndon, VA, 20170

Motivated Seller+ 1 more

2 Bed
2 Bath
1140 sft

2105 Highcourt Ln SUITE 303, Herndon, VA, 20170

2 Bed
2 Bath
933 sft

5632 Willoughby Newton Dr UNIT 32, Centreville, VA, 20120

2 Bed
1 Bath
1119 sft

4130 Winter Harbor Ct, Chantilly, VA, 20151

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Reston at 12001 Market St APT 175, Reston, VA, 20190 listed at $335,000 pairs $2,581/mo rent with a $1,640/mo payment to leave $498/mo cash flow. Total monthly income runs $2,581/mo, and annual cash flow reaches $5,979/yr on $111,053 cash to close. Return on cash invested measures 25.29% in year one, and rental yield registers 9.25% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 131.78% and total cumulative return in cash totals $146,348. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,581/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Apartment

Built in 2003

N/A lot

$N/A/sqft

No HOA

More details about the property

12001 Market St APT 175, Reston, VA 20190 is a apartment home that contains 746 sq ft and was built in 2003. It contains 1 bedroom and 1 bathroom. This home last sold for $335,000 in October 2024. The Zestimate for this house is $337,300. The Rent Zestimate for this home is $2,151/mo.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20190, Reston, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,925 (100%)
Owner Occupied HU	5,243 (40.6%)
Renter Occupied HU	6,438 (49.8%)
Vacant Housing Units	1,244 ( 9.6%)
Median Home Value	$712,052
Average Home Value	$841,593