1200 Stephen Dr APT 4Panama CityFL32405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panama City at 1200 Stephen Dr APT 4, Panama City, FL, 32405 priced at $185,900 pairs $2,098/mo rent with $864/mo cash flow after a $910/mo payment. Total monthly income equals $2,098/mo, and annual cash flow comes to $10,371/yr on $61,626 invested. Return on cash invested is 36.74% in year one, and rental yield stands at 13.54% on a $185,900 basis. Equity gained on principal adds $1,200/yr, and 5% annual appreciation accumulates to $51,361 by year five. Five-year ROI measures 193.73% and total cumulative return in cash reaches $119,385. For financing, Ziffy Mortgage’s DSCR program evaluates $2,098/mo property income against a $910/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1986
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32405, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,910 (100%) |
| Owner Occupied HU | 7,737 (51.9%) |
| Renter Occupied HU | 4,741 (31.8%) |
| Vacant Housing Units | 2,432 (16.3%) |
| Median Home Value | $336,326 |
| Average Home Value | $395,025 |
Housing Distribution
Address Breakdown
Residential
13,594
Single Family
12,208
Multi-Family
1,386
Businesses
1,407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany L Clevenger • Clubbs Real Estate Group LLC
Mls Name: CPAR
Mls Provider:
Mls ID: #760899
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.