Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,878/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 7.85% with $5,878/mo rent. Return on cash invested shows 17.97% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 93.65% and total cumulative return in cash records $276,982. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,878/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-08-20 | Listed for sale | $899,000 |
| 2019-08-10 | Listing removed | $653,000 |
| 2019-07-07 | Pending sale | $653,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-20 | $10838.37 | 6.15% | $918,490 | 18.79% |
| 2023-08-20 | $10210.72 | -12.62% | $773,222 | 19.88% |
| 2022-08-20 | $11685.97 | 3.29% | $645,012 | 24.22% |
Listed by: Christie Deaton • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #21028331
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
