Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hillsboro at 1200 E Franklin St, Hillsboro, TX, 76645 earns $497/mo cash flow from $2,232/mo rent with a $1,194/mo payment. Total monthly income totals $2,232/mo, and annual cash flow totals $5,966/yr on $80,886 capital. ROI tracks 27.28% on current figures, and rental yield reads 10.98% at a $244,000 purchase. Equity gained on principal adds $1,574/yr, and 5% annual appreciation supports $67,413 over five years. Five-year ROI reaches 143.65% and total cumulative return in cash sums $116,194. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,232/mo property income instead of your personal income.
Single Family
Built in 1975
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listed for sale | $244,000 |
| 2011-11-23 | Listing removed | $139,500 |
| 2011-07-30 | Listed for sale | $139,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-26 | $996.93 | 4.22% | $206,382 | 10.00% |
| 2023-08-26 | $956.57 | 1.09% | $187,620 | 7.01% |
| 2022-08-26 | $946.26 | 28.29% | $175,330 | 38.47% |
Listed by: Elodie Mwamba • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #21042483
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
