1200 Cassidy HlsProsperTX75078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prosper at 1200 Cassidy Hls, Prosper, TX, 75078 priced at $685,305 pairs $7,217/mo rent with $2,265/mo cash flow after a $3,354/mo payment. Total monthly income equals $7,217/mo, and annual cash flow comes to $27,177/yr on $225,465 invested. Return on cash invested is 32.11% in year one, and rental yield stands at 12.64% on a $685,305 basis. Equity gained on principal adds $4,422/yr, and 5% annual appreciation accumulates to $189,337 by year five. Five-year ROI measures 169.63% and total cumulative return in cash reaches $382,462. For financing, Ziffy Mortgage’s DSCR program evaluates $7,217/mo property income against a $3,354/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,967 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75078, Prosper, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 14,666 (75.9%) |
| Renter Occupied HU | 2,459 (12.7%) |
| Vacant Housing Units | 2,188 (11.3%) |
| Median Home Value | $704,763 |
| Average Home Value | $764,345 |
Housing Distribution
Address Breakdown
Residential
18,014
Single Family
16,310
Multi-Family
1,704
Businesses
1,413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cassian Bernard • Escape Realty
Mls Name: NTREIS
Mls ID: #20670196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.