120 Willa LnWindsorMO65360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at 120 Willa Ln, Windsor, MO, 65360 offers $1,410/mo rent that, after a $783/mo payment, leaves $414/mo cash flow. Total monthly income is $1,410/mo, and annual cash flow is $4,966/yr on $53,007 cash. Return on cash invested measures 29.28% in year one, and rental yield stands at 10.58% at a $159,900 entry. Equity gained on principal adds $1,032/yr while 5% annual appreciation compounds into $44,177 by year five. Five-year ROI records 153.12% and total cumulative return in cash reaches $81,162. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,410/mo property income versus a $783/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65360, Windsor, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,295 (64.5%) |
| Renter Occupied HU | 456 (22.7%) |
| Vacant Housing Units | 256 (12.8%) |
| Median Home Value | $168,887 |
| Average Home Value | $244,876 |
Housing Distribution
Address Breakdown
Residential
1,881
Single Family
1,881
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices