120 Walnut StDedhamMA02026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dedham at 120 Walnut St, Dedham, MA, 02026 with 5% annual appreciation on a $699,000 basis while $4,930/mo rent supports operations. Total monthly income totals $4,930/mo and a $3,421/mo payment preserves $525/mo for cash returns. Annual cash flow comes to $6,295/yr on $229,971 deployed, and return on cash invested reaches 22.8% in year one. Equity gained on principal adds $4,511/yr, and five-year appreciation sums $193,121 alongside rental yield of 8.46%. Five-year ROI measures 118.45% and total cumulative return in cash totals $272,402.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,930/mo property income versus a $3,421/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1895
3,313 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02026, Dedham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,626 (100%) |
| Owner Occupied HU | 7,411 (69.7%) |
| Renter Occupied HU | 2,732 (25.7%) |
| Vacant Housing Units | 483 ( 4.5%) |
| Median Home Value | $705,194 |
| Average Home Value | $827,454 |
Housing Distribution
Address Breakdown
Residential
10,378
Single Family
8,752
Multi-Family
1,626
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol Meehan • Insight Realty Group, Inc.
Mls Name: MLS PIN
Mls ID: #73408506