120 W Belle Isle RdSandy SpringsGA30342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sandy Springs at 120 W Belle Isle Rd, Sandy Springs, GA, 30342 earns $112/mo cash flow from $7,993/mo rent with a $6,338/mo payment. Total monthly income totals $7,993/mo, and annual cash flow totals $1,341/yr on $419,580 capital. ROI tracks 20.69% on current figures, and rental yield reads 7.41% at a $1,295,000 purchase. Equity gained on principal adds $8,356/yr, and 5% annual appreciation supports $357,785 over five years. Five-year ROI reaches 106.79% and total cumulative return in cash sums $448,062. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,993/mo property income instead of your personal income.
Single Family
Built in 2008
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30342, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,903 (100%) |
| Owner Occupied HU | 7,269 (48.8%) |
| Renter Occupied HU | 6,935 (46.5%) |
| Vacant Housing Units | 699 ( 4.7%) |
| Median Home Value | $900,474 |
| Average Home Value | $1,039,460 |
Housing Distribution
Address Breakdown
Residential
14,763
Single Family
8,650
Multi-Family
6,113
Businesses
1,714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Quillian Reeves • Home Register Atlanta
Mls Name: FMLS GA
Mls ID: #7634079