120 Spring Valley DrRaymondMS39154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raymond at 120 Spring Valley Dr, Raymond, MS, 39154 priced at $225,000 pairs $1,584/mo rent with $207/mo cash flow after a $1,101/mo payment. Total monthly income equals $1,584/mo, and annual cash flow comes to $2,488/yr on $74,588 invested. Return on cash invested is 23.25% in year one, and rental yield stands at 8.45% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 120.68% and total cumulative return in cash reaches $90,009. For financing, Ziffy Mortgage’s DSCR program evaluates $1,584/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
3.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39154, Raymond, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,673 (100%) |
| Owner Occupied HU | 2,877 (78.3%) |
| Renter Occupied HU | 497 (13.5%) |
| Vacant Housing Units | 299 ( 8.1%) |
| Median Home Value | $271,334 |
| Average Home Value | $280,469 |
Housing Distribution
Address Breakdown
Residential
3,229
Single Family
3,013
Multi-Family
216
Businesses
218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jake Clarke • NuWay Realty MS
Mls Name: MLS United
Mls ID: #4122237
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.