120 Silverado TrlBrandonMS39047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 120 Silverado Trl, Brandon, MS, 39047 with 5% annual appreciation on a $387,500 basis while $3,744/mo rent supports operations. Total monthly income totals $3,744/mo and a $1,897/mo payment preserves $1,326/mo for cash returns. Annual cash flow comes to $15,918/yr on $128,456 deployed, and return on cash invested reaches 32.3% in year one. Equity gained on principal adds $2,500/yr, and five-year appreciation sums $107,059 alongside rental yield of 11.59%. Five-year ROI measures 169.37% and total cumulative return in cash totals $217,563.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,744/mo property income versus a $1,897/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2017
9,147 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 14,058 (82.4%) |
| Renter Occupied HU | 2,181 (12.8%) |
| Vacant Housing Units | 828 ( 4.9%) |
| Median Home Value | $284,842 |
| Average Home Value | $320,136 |
Housing Distribution
Address Breakdown
Residential
16,709
Single Family
15,919
Multi-Family
790
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Porter • NextHome Realty Experience
Mls Name: MLS United
Mls ID: #4080830
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.