120 Sherwood DrBrandonMS39047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 120 Sherwood Dr, Brandon, MS, 39047 uses $82,875 cash to close to unlock $10,287/yr annual cash flow and $857/mo monthly cash flow. Total monthly income runs $2,412/mo, and a $1,224/mo payment keeps the spread at $857/mo. Purchase price stands at $250,000, and rental yield measures 11.58% with $2,412/mo rent. Return on cash invested shows 32.32% in year one, and 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 169.48% and total cumulative return in cash records $140,458. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,412/mo property income covering a $1,224/mo payment rather than investor’s personal income.
Single Family
Built in 2004
8,276 sqft lot
$N/A/sqft
$147 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 14,058 (82.4%) |
| Renter Occupied HU | 2,181 (12.8%) |
| Vacant Housing Units | 828 ( 4.9%) |
| Median Home Value | $284,842 |
| Average Home Value | $320,136 |
Housing Distribution
Address Breakdown
Residential
16,709
Single Family
15,919
Multi-Family
790
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Glen H Gregory • Gregory Group Realty, LLC
Mls Name: MLS United
Mls ID: #4101109
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.