120 Samuel StDavenportFL33897
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davenport at 120 Samuel St, Davenport, FL, 33897 at $443,600 posts ROI 21.54% with $200/mo cash flow from $3,194/mo rent. Total monthly income equals $3,194/mo, and annual cash flow records $2,405/yr on $147,053 to close. Return on cash invested measures 21.54% and rental yield reads 8.64% at the current $443,600. Equity gained on principal adds $2,862/yr, and 5% annual appreciation supports $122,559 by year five. Five-year ROI prints 112.35% and total cumulative return in cash totals $165,216.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,194/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
5,201 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33897, Davenport, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,034 (100%) |
| Owner Occupied HU | 8,197 (54.5%) |
| Renter Occupied HU | 2,928 (19.5%) |
| Vacant Housing Units | 3,909 (26.0%) |
| Median Home Value | $331,383 |
| Average Home Value | $360,837 |
Housing Distribution
Address Breakdown
Residential
12,186
Single Family
10,198
Multi-Family
1,988
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices