Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fayetteville at 120 Rolling Meadows Trl, Fayetteville, GA, 30215 with 5% annual appreciation on a $399,900 basis while $3,571/mo rent supports operations. Total monthly income totals $3,571/mo and a $1,957/mo payment preserves $1,137/mo for cash returns. Annual cash flow comes to $13,649/yr on $132,567 deployed, and return on cash invested reaches 30.21% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 10.72%. Five-year ROI measures 157.93% and total cumulative return in cash totals $209,360.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,571/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1986
1.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30215, Fayetteville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,020 (100%) |
| Owner Occupied HU | 11,542 (82.3%) |
| Renter Occupied HU | 1,966 (14.0%) |
| Vacant Housing Units | 512 ( 3.7%) |
| Median Home Value | $404,315 |
| Average Home Value | $478,193 |
Residential
13,237
Single Family
12,950
Multi-Family
287
Businesses
221
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tonya L Horton • Dwelli
Mls Name: GAMLS
Mls ID: #10564814
