133 Northtowne CvStockbridgeGA30281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockbridge at 133 Northtowne Cv, Stockbridge, GA, 30281 offers a 9.27% rental yield on a $393,000 purchase with $3,035/mo rent. Total monthly income registers $3,035/mo, and a $1,924/mo payment leaves $643/mo available for distribution. Annual cash flow reaches $7,712/yr on $130,280 to close, and return on cash invested stands at 25.83% in year one. Equity gained on principal adds $2,536/yr while 5% annual appreciation supports $108,579 over five years. Portfolio math shows five-year ROI at 134.45% and total cumulative return in cash at $175,166. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,035/mo property income against a $1,924/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Housing Distribution
Address Breakdown
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deidre Darden • Coldwell Banker Realty
Mls Name: GAMLS
Mls ID: #10577739