120 Oyster Tabby DrLillingtonNC27546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lillington at 120 Oyster Tabby Dr, Lillington, NC, 27546 uses $96,072 cash to close to unlock $3,819/yr annual cash flow and $318/mo monthly cash flow. Total monthly income runs $2,159/mo, and a $1,418/mo payment keeps the spread at $318/mo. Purchase price stands at $289,810, and rental yield measures 8.94% with $2,159/mo rent. Return on cash invested shows 23.88% in year one, and 5% annual appreciation builds toward $80,069 over five years. Five-year ROI reaches 124.42% and total cumulative return in cash records $119,537. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,159/mo property income covering a $1,418/mo payment rather than investor’s personal income.
Single Family
Built in 2026
4,791 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,340 (100%) |
| Owner Occupied HU | 5,690 (60.9%) |
| Renter Occupied HU | 2,571 (27.5%) |
| Vacant Housing Units | 1,079 (11.6%) |
| Median Home Value | $323,477 |
| Average Home Value | $334,710 |
Housing Distribution
Address Breakdown
Residential
8,659
Single Family
8,060
Multi-Family
599
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamra Farris • SDH Raleigh LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10138653
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2026 Doorify MLS of North Carolina. All rights reserved.