Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 120 N Aiken St, Waxahachie, TX, 75165 listed at $209,900 pairs $2,940/mo rent with a $1,027/mo payment to leave $1,448/mo cash flow. Total monthly income runs $2,940/mo, and annual cash flow reaches $17,373/yr on $69,582 cash to close. Return on cash invested measures 44.88% in year one, and rental yield registers 16.81% at a $209,900 basis. Equity gained on principal adds $1,354/yr, and annual property appreciation at 5% supports $57,992 by year five. Five-year ROI tracks 237.95% and total cumulative return in cash totals $165,572. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,940/mo property income relative to a $1,027/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1923
6,664 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Listed for sale | $209,900 |
| 2021-11-11 | Sold | N/A |
| 2021-10-20 | Pending sale | $74,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3450.45 | 80.62% | $168,074 | 98.20% |
| 2022-08-31 | $1910.30 | N/A | $84,802 | 45.03% |
| 2021-08-31 | N/A | N/A | $58,471 | 10.00% |
Listed by: Arturo Cardenas • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20715785
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
