120 Locust Dr, Lake Havasu City, AZ, 86403 | $91/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1486 sft

544 Pinal Ln, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1380 sft

1797 E Alder Cir, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1545 sft

1607 Linda Dr, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1337 sft

3419 Hassayampa Dr, Lake Havasu City, AZ, 86406

Nearby investment properties with comparable prices

2 Bed
2 Bath
1442 sft

2945 Green Acres Dr, Lake Havasu City, AZ, 86404

2 Bed
2 Bath
1092 sft

2715 Widgeon Ln, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1322 sft

3317 Saddleback Dr, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1291 sft

1845 Palo Verde Blvd S, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 120 Locust Dr, Lake Havasu City, AZ, 86403 at $469,900 posts ROI 20.61% with $91/mo cash flow from $2,869/mo rent. Total monthly income equals $2,869/mo, and annual cash flow records $1,095/yr on $155,772 to close. Return on cash invested measures 20.61% and rental yield reads 7.33% at the current $469,900. Equity gained on principal adds $3,032/yr, and 5% annual appreciation supports $129,825 by year five. Five-year ROI prints 106.26% and total cumulative return in cash totals $165,518.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,869/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1993

0.25 Acres lot

$N/A/sqft

No HOA