2451 Smoketree Ave N, Lake Havasu City, AZ, 86403 | $18/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1050 sft

Sunridge Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

Investment Property+ 2 more

3 Bed
2 Bath
1090 sft

89 Acoma Blvd N APT 16, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1017 sft

465 Lake Havasu Ave N UNIT C, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
606 sft

490 N Lake Havasu Ave #I, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

1 Bed
2 Bath
1018 sft

1650 Smoketree Ave S UNIT 202, Lake Havasu City, AZ, 86403

3 Bed
2 Bath
1316 sft

3891 Sweetgrass Dr, Lake Havasu City, AZ, 86406

1 Bed
1 Bath
800 sft

2688 Jamaica Blvd S UNIT 104, Lake Havasu City, AZ, 86406

2 Bed
2 Bath
1066 sft

2276 Agave Bay APT 4, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 2451 Smoketree Ave N, Lake Havasu City, AZ, 86403 uses $119,340 cash to close to unlock $216/yr annual cash flow and $18/mo monthly cash flow. Total monthly income runs $2,146/mo, and a $1,762/mo payment keeps the spread at $18/mo. Purchase price stands at $360,000, and rental yield measures 7.15% with $2,146/mo rent. Return on cash invested shows 20.09% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 103.44% and total cumulative return in cash records $123,441. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,146/mo property income covering a $1,762/mo payment rather than investor’s personal income.

Single Family

Built in 1985

10,018 sqft lot

$N/A/sqft

No HOA