120 Johnson StChapel HillNC27516








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Chapel Hill at 120 Johnson St, Chapel Hill, NC, 27516 at $472,500 posts ROI 19.44% with from $2,880/mo rent. Total monthly income equals $2,880/mo. Return on cash invested measures 19.44% and rental yield reads 7.31% at the current $472,500. Equity gained on principal adds $3,049/yr, and 5% annual appreciation supports $130,543 by year five. Five-year ROI prints 100.37% and total cumulative return in cash totals $157,214. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,880/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1966
0.29 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Terri Turner • Real Broker, LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10116220
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.








