








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lake Jackson at 120 Honeysuckle St, Lake Jackson, TX, 77566 uses $115,694 cash to close to unlock $821/yr annual cash flow and $68/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,708/mo payment keeps the spread at $68/mo. Purchase price stands at $349,000, and rental yield measures 8.77% with $2,550/mo rent. Return on cash invested shows 20.62% in year one, and 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 107.87% and total cumulative return in cash records $124,800. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,708/mo payment rather than investor’s personal income.
Single Family
Built in 2024
10,463 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Listed for rent | $2,500 |
| 2024-11-18 | Listed for sale | $349,000 |
| 2024-07-01 | Listing removed | $367,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $196,570 | 1018.15% |
| 2023-12-27 | $341.50 | N/A | $17,580 | N/A |



Listed by: Harold Cox • Coldwell Banker Ultimate
Mls Name: HAR
Mls Provider:
Mls ID: #13166865
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.