120 Hillside Ave, Waterloo, IA, 50701 | $562/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1141 sft

1611 5th St, Gilbertville, IA, 50634

3 Bed
1 Bath
2048 sft

421 Home Park Blvd, Waterloo, IA, 50701

3 Bed
2 Bath
1493 sft

907 Denver St, Waterloo, IA, 50702

3 Bed
1 Bath
1087 sft

700 Hammond Ave, Waterloo, IA, 50702

Nearby investment properties with comparable prices

2 Bed
1 Bath
768 sft

626 Stanley St, Cedar Falls, IA, 50613

3 Bed
1 Bath
1718 sft

700 3rd St, La Porte City, IA, 50651

2 Bed
1 Bath
786 sft

408 5th Ave SW, Waverly, IA, 50677

2 Bed
1 Bath
905 sft

2311 W 3rd St, Waterloo, IA, 50701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterloo at 120 Hillside Ave, Waterloo, IA, 50701 at $137,920 posts ROI 34.67% with $562/mo cash flow from $1,513/mo rent. Total monthly income equals $1,513/mo, and annual cash flow records $6,747/yr on $45,720 to close. Return on cash invested measures 34.67% and rental yield reads 13.16% at the current $137,920. Equity gained on principal adds $890/yr, and 5% annual appreciation supports $38,105 by year five. Five-year ROI prints 182.98% and total cumulative return in cash totals $83,657.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,513/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA