120 Hillcrest DrCentral SquareNY13036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Central Square at 120 Hillcrest Dr, Central Square, NY, 13036 offers $2,720/mo rent that, after a $1,395/mo payment, leaves $817/mo cash flow. Total monthly income is $2,720/mo, and annual cash flow is $9,801/yr on $94,478 cash. Return on cash invested measures 30.28% in year one, and rental yield stands at 11.45% at a $285,000 entry. Equity gained on principal adds $1,839/yr while 5% annual appreciation compounds into $78,740 by year five. Five-year ROI records 159.12% and total cumulative return in cash reaches $150,330. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,720/mo property income versus a $1,395/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13036, Central Square, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,007 (100%) |
| Owner Occupied HU | 2,809 (70.1%) |
| Renter Occupied HU | 833 (20.8%) |
| Vacant Housing Units | 365 ( 9.1%) |
| Median Home Value | $207,260 |
| Average Home Value | $250,626 |
Housing Distribution
Address Breakdown
Residential
3,649
Single Family
3,398
Multi-Family
251
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A