120 Harrison LnYazoo CityMS39194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yazoo City at 120 Harrison Ln, Yazoo City, MS, 39194 priced at $120,000 pairs $901/mo rent with $161/mo cash flow after a $587/mo payment. Total monthly income equals $901/mo, and annual cash flow comes to $1,931/yr on $39,780 invested. Return on cash invested is 24.76% in year one, and rental yield stands at 9.01% on a $120,000 basis. Equity gained on principal adds $774/yr, and 5% annual appreciation accumulates to $33,154 by year five. Five-year ROI measures 128.86% and total cumulative return in cash reaches $51,259. For financing, Ziffy Mortgage’s DSCR program evaluates $901/mo property income against a $587/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39194, Yazoo City, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,247 (100%) |
| Owner Occupied HU | 3,747 (51.7%) |
| Renter Occupied HU | 2,405 (33.2%) |
| Vacant Housing Units | 1,095 (15.1%) |
| Median Home Value | $123,887 |
| Average Home Value | $186,495 |
Housing Distribution
Address Breakdown
Residential
6,477
Single Family
5,960
Multi-Family
517
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Stephenson • Ekey Realty, LLC
Mls Name: MLS United
Mls ID: #4114756
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.