120 Hall Brothers Loop NW #103Bainbridge IslandWA98110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bainbridge Island at 120 Hall Brothers Loop NW #103, Bainbridge Island, WA, 98110 generates $3,419/mo in rent, after a $3,683/mo payment. Total monthly income is $3,419/mo. Return on cash invested sits at 10.16% in year one, and rental yield is 5.45% on a $752,500 entry. Equity gained on principal adds $4,856/yr, while 5% annual appreciation builds toward $207,902 over five years. Five-year ROI reaches 51.93% and total cumulative return in cash sums $128,555. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,419/mo property income rather than buyer’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$939 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98110, Bainbridge Island, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,365 (100%) |
| Owner Occupied HU | 8,203 (72.2%) |
| Renter Occupied HU | 2,069 (18.2%) |
| Vacant Housing Units | 1,093 ( 9.6%) |
| Median Home Value | $1,125,533 |
| Average Home Value | $1,245,027 |
Housing Distribution
Address Breakdown
Residential
10,826
Single Family
9,449
Multi-Family
1,377
Businesses
1,128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barb McKenzie • Coldwell Banker Bain
Mls Name: NWMLS
Mls Provider:
Mls ID: #2377266
Disclaimer: Based on information submitted to the MLS GRID as of 2025-11-04 21:59:24 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)