120 Garden CtVallejoCA94591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vallejo at 120 Garden Ct, Vallejo, CA, 94591 generates $5,002/mo in rent and, after a $2,692/mo payment, leaves $1,600/mo in cash flow. Total monthly income is $5,002/mo, and annual cash flow is $19,195/yr on $180,950 invested. Return on cash invested sits at 30.67% in year one, and rental yield is 10.91% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 160.5% and total cumulative return in cash sums $290,434. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,002/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94591, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,849 (100%) |
| Owner Occupied HU | 12,655 (63.8%) |
| Renter Occupied HU | 6,407 (32.3%) |
| Vacant Housing Units | 787 ( 4.0%) |
| Median Home Value | $638,699 |
| Average Home Value | $666,896 |
Housing Distribution
Address Breakdown
Residential
19,903
Single Family
17,098
Multi-Family
2,805
Businesses
739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gerri A Kalk • Davis & Associates
Mls Name: BAREIS
Mls Provider:
Mls ID: #324053768
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.