120 Forest Dr #120,Piscataway,NJ,08854

Investment Highlights

Investment property for sale in Piscataway at 120 Forest Dr #120, Piscataway, NJ, 08854 listed at $458,400 pairs $3,487/mo rent with a $2,244/mo payment to leave $219/mo cash flow. Total monthly income runs $3,487/mo, and annual cash flow reaches $2,631/yr on $151,960 cash to close. Return on cash invested measures 21.64% in year one, and rental yield registers 9.13% at a $458,400 basis. Equity gained on principal adds $2,958/yr, and annual property appreciation at 5% supports $126,647 by year five. Five-year ROI tracks 113.37% and total cumulative return in cash totals $172,275. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,487/mo property income relative to a $2,244/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).