120 Dixon Landing Rd #124MilpitasCA95035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Milpitas at 120 Dixon Landing Rd #124, Milpitas, CA, 95035 earns $1,572/mo cash flow from $4,554/mo rent with a $2,359/mo payment. Total monthly income totals $4,554/mo, and annual cash flow totals $18,869/yr on $159,783 capital. ROI tracks 31.72% on current figures, and rental yield reads 11.34% at a $482,000 purchase. Equity gained on principal adds $3,110/yr, and 5% annual appreciation supports $133,168 over five years. Five-year ROI reaches 166.17% and total cumulative return in cash sums $265,508. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,554/mo property income instead of your personal income.
Manufactured
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95035, Milpitas, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,556 (100%) |
| Owner Occupied HU | 14,923 (54.2%) |
| Renter Occupied HU | 11,649 (42.3%) |
| Vacant Housing Units | 984 ( 3.6%) |
| Median Home Value | $1,330,681 |
| Average Home Value | $1,367,093 |
Housing Distribution
Address Breakdown
Residential
26,119
Single Family
21,590
Multi-Family
4,529
Businesses
2,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Zib • Intero Real Estate Services
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82006883
Disclaimer: Based on information from the MLSListings MLS as of 2025-10-26 04:32:14 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.