120 Darran StGulfportMS39503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gulfport at 120 Darran St, Gulfport, MS, 39503 earns $139/mo cash flow from $1,011/mo rent with a $656/mo payment. Total monthly income totals $1,011/mo, and annual cash flow totals $1,670/yr on $44,421 capital. ROI tracks 23.67% on current figures, and rental yield reads 9.05% at a $134,000 purchase. Equity gained on principal adds $865/yr, and 5% annual appreciation supports $37,022 over five years. Five-year ROI reaches 123.51% and total cumulative return in cash sums $54,863. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,011/mo property income instead of your personal income.
Single Family
Built in 1969
10,454 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Ladner • Owen & Co., LLC
Mls Name: MLS United
Mls ID: #4120394
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.