120 County Road 202HoustonMS38851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 120 County Road 202, Houston, MS, 38851 earns $256/mo cash flow from $1,155/mo rent with a $719/mo payment. Total monthly income totals $1,155/mo, and annual cash flow totals $3,071/yr on $48,731 capital. ROI tracks 26.21% on current figures, and rental yield reads 9.43% at a $147,000 purchase. Equity gained on principal adds $949/yr, and 5% annual appreciation supports $40,613 over five years. Five-year ROI reaches 136.52% and total cumulative return in cash sums $66,528. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,155/mo property income instead of your personal income.
Single Family
Built in 2017
4.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38851, Houston, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,872 (100%) |
| Owner Occupied HU | 2,601 (67.2%) |
| Renter Occupied HU | 839 (21.7%) |
| Vacant Housing Units | 432 (11.2%) |
| Median Home Value | $115,228 |
| Average Home Value | $160,800 |
Housing Distribution
Address Breakdown
Residential
3,611
Single Family
3,537
Multi-Family
74
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MELISSA VAUGHN • TENHET REAL ESTATE
Mls Name: Greater Golden Triangle Realtors
Mls ID: #25-2566