Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 120 Clearwater Dr, Brunswick, GA, 31523 uses $157,363 cash to close to unlock $5,392/yr annual cash flow and $449/mo monthly cash flow. Total monthly income runs $3,388/mo, and a $2,323/mo payment keeps the spread at $449/mo. Purchase price stands at $474,700, and rental yield measures 8.56% with $3,388/mo rent. Return on cash invested shows 23.34% in year one, and 5% annual appreciation builds toward $131,151 over five years. Five-year ROI reaches 121.23% and total cumulative return in cash records $190,773. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,388/mo property income covering a $2,323/mo payment rather than investor’s personal income.
Single Family
Built in 2021
9,147 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $474,700 |
| 2019-09-27 | Sold | $255,000 |
| 2019-08-28 | Pending sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-04 | $3630.24 | 22.73% | $142,640 | 26.27% |
| 2022-04-04 | $2957.92 | 7.27% | $112,960 | 13.87% |
| 2021-04-04 | $2757.54 | N/A | $99,200 | N/A |
Listed by: Tom McBride • Avalon Properties Group, LLC
Mls Name: GIAOR
Mls ID: #1652922
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
