Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 100 Rodeo Rd, Brunswick, GA, 31523 priced at $405,000 pairs $2,369/mo rent with after a $1,982/mo payment. Total monthly income equals $2,369/mo. Return on cash invested is 19.05% in year one, and rental yield stands at 7.02% on a $405,000 basis. Equity gained on principal adds $2,613/yr, and 5% annual appreciation accumulates to $111,894 by year five. Five-year ROI measures 98.14% and total cumulative return in cash reaches $131,762. For financing, Ziffy Mortgage’s DSCR program evaluates $2,369/mo property income against a $1,982/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
2.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Sold | $405,000 |
| 2025-07-07 | Pending sale | $410,000 |
| 2025-07-07 | Listed for sale | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-07 | $2992.29 | -1.93% | $116,680 | N/A |
| 2022-10-07 | $3051.21 | 18.42% | $116,680 | 39.37% |
| 2021-10-07 | $2576.51 | N/A | $83,720 | N/A |
Listed by: Rebecca Gould Strother • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1654954
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
