120 Chastain Rd NW UNIT 608KennesawGA30144
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 120 Chastain Rd NW UNIT 608, Kennesaw, GA, 30144 in Kennesaw offers a clean, manageable entry. Rental yield 7.81%. DSCR 1.45 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $140,876 in additional property value over five years, with $4,696/yr in principal equity building ownership stake. Total projected cumulative return: $182,114.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 8.0% |
| Monthly Cash Flow | $(199) | $1,300 |
City averages based on Kennesaw market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,319 |
| Total Monthly Debt Service | $3,315 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2014
7,013 sqft lot
$N/A/sqft
$415 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30144, Kennesaw, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,359 (100%) |
| Owner Occupied HU | 12,250 (52.4%) |
| Renter Occupied HU | 9,649 (41.3%) |
| Vacant Housing Units | 1,460 ( 6.3%) |
| Median Home Value | $384,638 |
| Average Home Value | $428,933 |
Housing Distribution
Address Breakdown
Residential
21,685
Single Family
15,505
Multi-Family
6,180
Businesses
2,265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2014
7,013 sqft lot
$N/A/sqft
$415 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30144, Kennesaw, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,359 (100%) |
| Owner Occupied HU | 12,250 (52.4%) |
| Renter Occupied HU | 9,649 (41.3%) |
| Vacant Housing Units | 1,460 ( 6.3%) |
| Median Home Value | $384,638 |
| Average Home Value | $428,933 |
Housing Distribution
Address Breakdown
Residential
21,685
Single Family
15,505
Multi-Family
6,180
Businesses
2,265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LINDSEY HAAS • Keller Williams Realty Signature Partners
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7556525
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)