Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 120 CALLAGHAN AVE, San Antonio, TX, 78210 priced at $265,000 converts $4,297/mo rent into $2,395/mo cash flow after a $1,297/mo obligation. Total monthly income equals $4,297/mo, and annual cash flow totals $28,739/yr on $87,848 invested. Return on cash invested prints 52.62% in year one, and rental yield reads 19.46% against a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation compiles into $73,215 by year five. Five-year ROI reaches 279.56% and total cumulative return in cash sums $245,583. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,297/mo property income covering a $1,297/mo payment, not borrower’s personal income.
Single Family
Built in 2020
4,007 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78210, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,453 (100%) |
| Owner Occupied HU | 7,244 (46.9%) |
| Renter Occupied HU | 5,946 (38.5%) |
| Vacant Housing Units | 2,263 (14.6%) |
| Median Home Value | $217,222 |
| Average Home Value | $262,117 |
Residential
14,301
Single Family
11,976
Multi-Family
2,325
Businesses
842
Date | Event | Price |
|---|---|---|
| 2024-05-30 | Listed for sale | $265,000 |
| 2022-02-03 | Listing removed | N/A |
| 2021-12-11 | Pending sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $4611.67 | N/A | $185,000 | -7.13% |
| 2022-08-16 | N/A | N/A | $199,200 | 19.65% |
| 2021-08-16 | N/A | N/A | $166,480 | -21.77% |
Listed by: Debra Maltz • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1779356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
