120 Blackwell LoopEllisvilleMS39437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellisville at 120 Blackwell Loop, Ellisville, MS, 39437 earns $200/mo cash flow from $1,598/mo rent with a $1,118/mo payment. Total monthly income totals $1,598/mo, and annual cash flow totals $2,401/yr on $75,748 capital. ROI tracks 23.08% on current figures, and rental yield reads 8.39% at a $228,500 purchase. Equity gained on principal adds $1,474/yr, and 5% annual appreciation supports $63,130 over five years. Five-year ROI reaches 119.82% and total cumulative return in cash sums $90,760. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,598/mo property income instead of your personal income.
Single Family
Built in 2013
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39437, Ellisville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,334 (100%) |
| Owner Occupied HU | 3,863 (72.4%) |
| Renter Occupied HU | 884 (16.6%) |
| Vacant Housing Units | 587 (11.0%) |
| Median Home Value | $184,585 |
| Average Home Value | $211,798 |
Housing Distribution
Address Breakdown
Residential
5,324
Single Family
5,212
Multi-Family
112
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jerry Ford • Jerry Ford Real Estate LLC
Mls Name: HSMLS
Mls Provider:
Mls ID: #141694
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.