12 Willow StBig FlatsNY14814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Big Flats at 12 Willow St, Big Flats, NY, 14814 with 5% annual appreciation on a $157,500 basis while $2,108/mo rent supports operations. Total monthly income totals $2,108/mo and a $771/mo payment preserves $1,056/mo for cash returns. Annual cash flow comes to $12,673/yr on $52,211 deployed, and return on cash invested reaches 44.18% in year one. Equity gained on principal adds $1,016/yr, and five-year appreciation sums $43,514 alongside rental yield of 16.06%. Five-year ROI measures 233.74% and total cumulative return in cash totals $122,037.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,108/mo property income versus a $771/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1958
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14814, Big Flats, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 814 (100%) |
| Owner Occupied HU | 620 (76.2%) |
| Renter Occupied HU | 139 (17.1%) |
| Vacant Housing Units | 55 ( 6.8%) |
| Median Home Value | $226,277 |
| Average Home Value | $267,149 |
Housing Distribution
Address Breakdown
Residential
787
Single Family
787
Multi-Family
0
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices