12 Walden Dr APT 12NatickMA01760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Natick at 12 Walden Dr APT 12, Natick, MA, 01760 listed at $320,100 pairs $2,768/mo rent with a $1,567/mo payment to leave $750/mo cash flow. Total monthly income runs $2,768/mo, and annual cash flow reaches $9,002/yr on $106,113 cash to close. Return on cash invested measures 28.39% in year one, and rental yield registers 10.38% at a $320,100 basis. Equity gained on principal adds $2,066/yr, and annual property appreciation at 5% supports $88,438 by year five. Five-year ROI tracks 148.52% and total cumulative return in cash totals $157,594. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,768/mo property income relative to a $1,567/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01760, Natick, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,704 (100%) |
| Owner Occupied HU | 10,089 (64.2%) |
| Renter Occupied HU | 4,885 (31.1%) |
| Vacant Housing Units | 730 ( 4.6%) |
| Median Home Value | $859,904 |
| Average Home Value | $930,597 |
Housing Distribution
Address Breakdown
Residential
15,046
Single Family
11,058
Multi-Family
3,988
Businesses
1,694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A