12 Villa Est, Charleston, WV, 25311 | $239/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1475 sft

102 Janette Dr, Poca, WV, 25159

2 Bed
3 Bath
1113 sft

108 Dominion Pl, Charleston, WV, 25301

4 Bed
3 Bath
2100 sft

1814 Beechwood Dr, South Charleston, WV, 25303

2 Bed
2 Bath
1648 sft

729 Chappell Rd, Charleston, WV, 25304

Nearby investment properties with comparable prices

3 Bed
3 Bath
2178 sft

806 Whispering Way, South Charleston, WV, 25303

3 Bed
2 Bath
1638 sft

4103 Washington Ave SE, Charleston, WV, 25304

3 Bed
3 Bath
1816 sft

73 Chestnut Rd, Elkview, WV, 25071

3 Bed
3 Bath
1818 sft

5004 Black Oak Dr, Cross Lanes, WV, 25313

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charleston at 12 Villa Est, Charleston, WV, 25311 with 5% annual appreciation on a $283,840 basis while $1,916/mo rent supports operations. Total monthly income totals $1,916/mo and a $1,389/mo payment preserves $239/mo for cash returns. Annual cash flow comes to $2,867/yr on $94,093 deployed, and return on cash invested reaches 22.96% in year one. Equity gained on principal adds $1,832/yr, and five-year appreciation sums $78,420 alongside rental yield of 8.1%. Five-year ROI measures 118.8% and total cumulative return in cash totals $111,782.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,916/mo property income versus a $1,389/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1999

5.68 Acres lot

$N/A/sqft

$420 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 25311, Charleston, WV area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,441 (100%)
Owner Occupied HU	2,275 (41.8%)
Renter Occupied HU	2,287 (42.0%)
Vacant Housing Units	879 (16.2%)
Median Home Value	$196,415
Average Home Value	$233,108